Acc 370 Caledonia Exercise, Part 3 and 4

3. What is the projects sign outgo? The projects initial outlay is the capital indispensable to purchase the congeal and equipment, gain the shipping and introduction of the plant and the initial working capital necessary to start the fruit. Therefore, the initial outlay for the project is: Cost of the upstart equipment 7,900,000 Shipping and installation 100,000 sign working capital requisite to start production 100,000 $8,100,000 $8,100,000 is the initial outlay for the new project. 4. drawing out a bills mix diagram for this project.

Caledonia happen upon Flow socio-economic class 1 family 2 year 3 Year 4 Year 5 Units Sold 70,000 120,000 140,000 80,000 60,000 Projected Revenues 21,000,000 36,000,000 42,000,000 24,000,000 15,600,000 (-) COGS 12,600,000 21,600,000 25,200,000 14,400,000 10,800,000 (-) give notice (15%) 3,150,000 5,400,000 6,300,000 3,600,000 2,340,000 (=) Gross pull ahead/( Loss) 5,250,000 9,000,000 10,500,000 6,000,000 2,460,000 (-) yearbook Fixed Cost 200,000 200,000 200,000 200,000 200,000 (-) depreciation ( 8,000,000 / 5) 1,600,000 1,600,000 1,600,000 1,600,000 1,600,000 (=) Net Operating Profit/ (Loss) 3,450,000 7,200,000 8,700,000 4,200,000 660,000 (-) Taxes (34%) 1,173,000 2,448,000 2,958,000 1,428,000 224,400 (=) NOPAT 2,277,000 4,752,000 5,742,000 2,772,000 435,600 (+) Depreciation 1,600,000 1,600,000 1,600,000 1,600,000 1,600,000 (=) Operating capital Flow 3,877,000 6,352,000 7,342,000 4,372,000 2,035,600 The following graphical record shows the above cash proceed:If you want to get a full essay, order it on our website: Orderessay

If you want to get a full information about our service, visit our page: How it works.